* All figures calculated on basis of 28%
Tax Bracket
**Depreciation 39.5 years - $9,566,00
• Interest Deduction - $26,242.00. Tax & Maintenance -
$12,080.00
Closing costs intentionally not included
as they vary according to each case.
These figures are not representative of
entire transaction and therefore should be verified by your
accountant.
